| | DATE & TIME: | | | June 24, 2026, at 10:00 a.m., Central Time. | |
| | PLACE: | | | The special meeting of shareholders of Cumberland Pharmaceuticals Inc., a Tennessee corporation (the “Company,” “Cumberland,” “we,” “us,” or “our”), will be at Cumberland’s corporate offices located at 1600 West End Avenue, Suite 1300, Nashville, Tennessee 37203. | |
| |
ITEMS OF
BUSINESS: |
| |
The purposes of the meeting are to consider and vote upon the following proposals, which are described in more detail in the accompanying proxy statement:
(1)
A proposal to authorize and approve the sale of the Company’s FDA-approved commercial products and related assets (the “Transaction”) as contemplated by the Asset Purchase Agreement, dated as of April 22, 2026 (the “Agreement”), by and among Nuvo Pharmaceuticals (Ireland) DAC (“Apotex”), Apotex Inc. (“Guarantor”), and the Company, which may under Tennessee law be deemed a sale of substantially all of our property and assets otherwise than in the usual and regular course of business.
(2)
To authorize the Company’s board of directors to adjourn and postpone the special meeting to a later date or dates, if necessary, to allow time for further solicitation of proxies if there are not sufficient votes present in person or represented by proxy at the special meeting to approve Proposal No. 1; and
(3)
To transact any other business that properly may be brought before the special meeting or any adjournment or postponement thereof, including matters incidental to its conduct.
|
|
| | RECORD DATE: | | | You are entitled to vote at the special meeting or any adjournment of that meeting only if you were a shareholder at the close of business on May 12, 2026 (the “Record Date”). | |
| |
VOTING BY
PROXY: |
| | Please submit a proxy as soon as possible so that your shares can be voted at the meeting in accordance with your instructions. You may submit your proxy (1) over the Internet, (2) by mobile device, or (3) by mail. For specific instructions, please refer to the information in the proxy statement and the instructions on the proxy card. | |
| | SHAREHOLDER LIST: | | | In accordance with Tennessee law, a list of record shareholders as of the Record Date will be available for inspection by any shareholder during the period from May 28, 2026 through the special meeting at the Company’s corporate offices located at 1600 West End Avenue, Suite 1300, Nashville, Tennessee 37203. | |
| | APPRAISAL RIGHTS: | | | Holders of shares of our common stock, $0.00 par value per share (“Common Stock”), do not have appraisal rights under Tennessee law or under the governing documents of the Company in connection with this solicitation of proxies. | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 8 | | | |
| | | | | 12 | | | |
| | | | | 13 | | | |
| | | | | 13 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 28 | | | |
| | | | | 28 | | | |
| | | | | 39 | | | |
| | | | | 42 | | | |
| | | | | 44 | | | |
| | | | | 47 | | | |
| | | | | 47 | | | |
| | | | | 47 | | | |
| | | | | 48 | | | |
| | | | | 48 | | | |
| | | | | 48 | | | |
| | | | | 49 | | | |
| | | | | 49 | | | |
| | | | | 49 | | | |
| | | | | 50 | | | |
| | | | | 50 | | | |
| | | | | 52 | | | |
| | | | | 53 | | | |
| | | | | 53 | | | |
| | | | | 54 | | | |
| | | | | 54 | | | |
| | | | | 55 | | | |
| | | | | 57 | | | |
| | | | | 57 | | | |
| | | | | 57 | | | |
| | | | | 59 | | | |
| | | | | 60 | | | |
| | | | | 62 | | | |
| | | | | 63 | | | |
| | | | | 64 | | | |
| | | | | 65 | | | |
| | | | | A-1 | | | |
| | | | | B-1 | | | |
| | | | | C-1 | | | |
| | | |
March 31, 2026
|
| ||||||||||||||||||
| | | |
Historical CPIX,
Inc. |
| |
Transaction
Accounting Adjustments |
| |
Notes
|
| |
ProForma
Cumberland Pharmaceuticals, Inc. |
| |||||||||
| ASSETS | | | | | | | | | | | | | | | | | | | | | | |
| Current assets: | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | | 11,007,245 | | | | | | 99,241,674 | | | |
(iii)
|
| | | | 110,248,919 | | |
|
Marketable securities
|
| | | | — | | | | | | | | | | | | | | | | | |
|
Accounts receivable, net of allowances
|
| | | | 14,261,978 | | | | | | | | | | | | | | | 14,261,978 | | |
|
Inventories
|
| | | | 5,453,836 | | | | | | (5,423,901) | | | |
(i) & (iv)
|
| | | | 29,935 | | |
|
Prepaid assets
|
| | | | 2,066,198 | | | | | | (1,144,950) | | | |
(i)
|
| | | | 921,248 | | |
|
Deferred tax assets
|
| | | | — | | | | | | | | | | | | | | | | | |
|
Total current assets
|
| | | | 32,789,257 | | | | | | 92,672,823 | | | | | | | | | 125,462,080 | | |
|
Intercompany accounts
|
| | | | — | | | | | | | | | | | | | | | | | |
|
Investment in subsidiary
|
| | | | — | | | | | | | | | | | | | | | | | |
|
Property and Equipment, net
|
| | | | 237,375 | | | | | | | | | | | | | | | 237,375 | | |
|
Intangible assets, net
|
| | | | 12,793,249 | | | | | | (12,743,179) | | | |
(i)
|
| | | | 50,070 | | |
|
Goodwill
|
| | | | 914,000 | | | | | | (914,000) | | | |
(i)
|
| | | | — | | |
|
Deferred tax assets
|
| | | | — | | | | | | | | | | | | | | | — | | |
|
Noncurrent Inventory
|
| | | | 9,875,505 | | | | | | (9,834,626) | | | |
(i) & (iv)
|
| | | | 40,879 | | |
|
Operating lease right-of-use assets
|
| | | | 7,618,720 | | | | | | (1,770,712) | | | |
(i)
|
| | | | 5,848,008 | | |
|
Other Investments
|
| | | | 3,840,700 | | | | | | (3,840,700) | | | |
(i)
|
| | | | — | | |
|
Other assets
|
| | | | 2,926,214 | | | | | | — | | | | | | | | | 2,926,214 | | |
|
Total assets
|
| | | | 70,995,020 | | | | | | 63,569,605 | | | | | | | | | 134,564,625 | | |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | | | | | | | | | | |
| Current liabilities: | | | | | | | | | | | | | | | | | | | | | | |
|
Current portion of long-term debt
|
| | | | — | | | | | | | | | | | | | | | | | |
|
Revolving line of credit
|
| | | | — | | | | | | | | | | | | | | | | | |
|
Current portion of other long-term obligations
|
| | | | — | | | | | | | | | | | | | | | | | |
|
Accounts payable
|
| | | | 16,537,072 | | | | | | — | | | | | | | | | 16,537,072 | | |
|
Operating lease current liabilities
|
| | | | 485,162 | | | | | | — | | | | | | | | | 485,162 | | |
|
Other accrued liabilities
|
| | | | 17,465,817 | | | | | | 2,567,863 | | | |
(ii)
|
| | | | 20,033,680 | | |
|
Total current liabilities
|
| | | | 34,488,051 | | | | | | 2,567,863 | | | | | | | | | 37,055,914 | | |
|
Revolving line of credit
|
| | | | 5,240,733 | | | | | | — | | | | | | | | | 5,240,733 | | |
|
Long-term debt, excluding current portion
|
| | | | — | | | | | | | | | | | | | | | | | |
|
Deferred Tax Liability – Long-term
|
| | | | — | | | | | | | | | | | | | | | | | |
|
Income Taxes
|
| | | | | | | | | | 3,294,607 | | | |
(iii)
|
| | | | 3,294,607 | | |
|
Operating lease non-current liabilities
|
| | | | 4,343,892 | | | | | | — | | | | | | | | | 4,343,892 | | |
|
Other long-term obligations, excluding current portion
|
| | | | 5,619,332 | | | | | | (2,028,809) | | | |
(i)
|
| | | | 3,590,523 | | |
|
Total liabilities
|
| | | | 49,692,008 | | | | | | 3,833,661 | | | | | | | | | 53,525,669 | | |
| | | |
March 31, 2026
|
| ||||||||||||||||||
| | | |
Historical CPIX,
Inc. |
| |
Transaction
Accounting Adjustments |
| |
Notes
|
| |
ProForma
Cumberland Pharmaceuticals, Inc. |
| |||||||||
| Shareholders’ equity: | | | | | | | | | | | | | | | | | | | | | | |
|
Cumberland Pharmaceuticals Inc. shareholders’ equity:
|
| | | | | | | | | | | | | | | | | | | | | |
|
Common stock
|
| | | | 51,730,222 | | | | | | | | | | | | | | | 51,730,222 | | |
|
Retained earnings
|
| | | | (30,093,698) | | | | | | 59,735,944 | | | |
(iii)
|
| | | | 29,642,246 | | |
|
Total Cumberland Pharmaceuticals Inc. shareholders’ equity
|
| | | | 21,636,524 | | | | | | 59,735,944 | | | | | | | | | 81,372,468 | | |
|
Noncontrolling interest
|
| | | | (333,512) | | | | | | | | | | | | | | | (333,512) | | |
|
Total liabilities and shareholders’ equity
|
| | | | 70,995,020 | | | | | | 63,569,605 | | | | | | | | | 134,564,625 | | |
| | | |
March 31, 2026
|
| ||||||||||||||||||
| | | |
Historical CPIX,
Inc. |
| |
Transaction
Accounting Adjustments |
| |
Notes
|
| |
ProForma
Cumberland Pharmaceuticals, Inc. |
| |||||||||
| Revenues: | | | | | | | | | | | | | | | | | | | | | | |
|
Net product revenue
|
| | | $ | 8,962,467 | | | | | $ | (8,962,467) | | | |
(i)
|
| | | $ | — | | |
|
Other revenue
|
| | | | 168,850 | | | | | | | | | |
(v)
|
| | | | 168,850 | | |
|
Net revenues
|
| | | | 9,131,317 | | | | | | (8,962,467) | | | | | | | | | 168,850 | | |
| Costs and expenses: | | | | | | | | | | | | | | | | | | | | | | |
|
Cost of products sold
|
| | | | 1,933,889 | | | | | | (1,933,889) | | | |
(i)
|
| | | | — | | |
|
Selling and marketing
|
| | | | 5,064,875 | | | | | | (5,064,875) | | | |
(i)
|
| | | | — | | |
|
Research and development
|
| | | | 1,458,436 | | | | | | (698,216) | | | |
(ii)
|
| | | | 760,220 | | |
|
General and administrative
|
| | | | 2,445,944 | | | | | | (248,512) | | | |
(iii)
|
| | | | 2,197,432 | | |
|
Amortization of product license right
|
| | | | 1,248,934 | | | | | | (1,248,934) | | | |
(i)
|
| | | | — | | |
|
Other
|
| | | | 108,531 | | | | | | | | | |
(v)
|
| | | | 108,531 | | |
|
Total costs and expenses
|
| | | | 12,260,609 | | | | | | (9,194,426) | | | | | | | | | 3,066,183 | | |
|
Operating income
|
| | | | (3,129,292) | | | | | | 231,959 | | | | | | | | | (2,897,333) | | |
|
Interest income
|
| | | | 78,031 | | | | | | 1,090,719 | | | |
(iv)
|
| | | | 1,168,750 | | |
|
Other Income (Loss)
|
| | | | (146,080) | | | | | | 146,080 | | | |
(vi)
|
| | | | — | | |
|
Interest expense
|
| | | | (85,839) | | | | | | 85,839 | | | |
(vii)
|
| | | | — | | |
|
Other expense
|
| | | | — | | | | | | | | | | | | | | | | | |
|
Income (loss) before income taxes
|
| | | | (3,283,180) | | | | | | 1,554,597 | | | | | | | | | (1,728,583) | | |
|
Income tax benefit (expense)
|
| | | | (3,871) | | | | | | 3,871 | | | |
(viii)
|
| | | | — | | |
|
Net income (loss) from continuing Operations
|
| | | | (3,287,051) | | | | | | 1,558,468 | | | | | | | | | (1,728,583) | | |
|
Net (income) loss at subsidiary attributable to non-controlling interests
|
| | | | (2,588) | | | | | | | | | | | | | | | (2,588) | | |
|
Net loss attributable to commonshareholders
|
| | | | (3,289,639) | | | | | | 1,558,468 | | | | | | | | | (1,731,171) | | |
|
Basic and Diluted Net Loss per share
|
| | | $ | (0.22) | | | | | $ | 0.10 | | | | | | | | $ | (0.12) | | |
|
Weighted Average Shares
|
| | | | 14,963,724 | | | | | | 14,963,724 | | | | | | | | | 14,963,724 | | |
| | | |
31-Dec-25
|
| ||||||||||||||||||
| | | |
Historical CPIX,
Inc. |
| |
Transaction
Accounting Adjustments |
| |
Notes
|
| |
ProForma
Cumberland Pharmaceuticals, Inc. |
| |||||||||
| Revenues: | | | | | | | | | | | | | | | | | | | | | | |
|
Net product revenue
|
| | | $ | 40,396,278 | | | | | $ | (40,396,278) | | | |
(i)
|
| | | $ | — | | |
|
Other revenue
|
| | | | 4,125,153 | | | | | | (3,000,000) | | | |
(i) & (v)
|
| | | $ | 1,125,153 | | |
|
Net revenues
|
| | | | 44,521,431 | | | | | | (43,396,278) | | | | | | | | | 1,125,153 | | |
| Costs and expenses: | | | | | | | | | | | | | | | | | | | | | | |
|
Cost of products sold
|
| | | | 6,667,207 | | | | | | (6,667,207) | | | |
(i)
|
| | | | — | | |
|
Selling and marketing
|
| | | | 19,098,153 | | | | | | (19,098,153) | | | |
(i)
|
| | | | — | | |
|
Research and development
|
| | | | 5,566,498 | | | | | | (2,637,979) | | | |
(ii)
|
| | | | 2,928,519 | | |
|
General and administrative
|
| | | | 11,489,783 | | | | | | (1,175,102) | | | |
(iii)
|
| | | | 10,314,681 | | |
|
Amortization of product license right
|
| | | | 4,034,657 | | | | | | (4,034,657) | | | |
(i)
|
| | | | — | | |
|
Other
|
| | | | 457,126 | | | | | | | | | |
(v)
|
| | | | 457,126 | | |
|
Total costs and expenses
|
| | | | 47,313,424 | | | | | | (33,613,098) | | | | | | | | | 13,700,326 | | |
|
Operating income
|
| | | | (2,791,993) | | | | | | (9,783,180) | | | | | | | | | (12,575,173) | | |
|
Interest income
|
| | | | 476,748 | | | | | | 4,198,252 | | | |
(iv)
|
| | | | 4,675,000 | | |
|
Other Income
|
| | | | (13,220) | | | | | | | | | | | | | | | (13,220) | | |
|
Interest expense
|
| | | | (495,990) | | | | | | 495,990 | | | |
(vii)
|
| | | | — | | |
|
Other expense
|
| | | | — | | | | | | | | | | | | | | | | | |
|
Income (loss) before income taxes
|
| | | | (2,824,455) | | | | | | (5,088,938) | | | | | | | | | (7,913,393) | | |
|
Income tax benefit (expense)
|
| | | | (40,256) | | | | | | 40,256 | | | |
(viii)
|
| | | | — | | |
|
Net income (loss) from continuing Operations
|
| | | | (2,864,711) | | | | | | (5,048,682) | | | | | | | | | (7,913,393) | | |
|
Net (income) loss at subsidiary attributable to non-controlling interests
|
| | | | 28,583 | | | | | | | | | | | | | | | 28,583 | | |
|
Net loss attributable to commonshareholders
|
| | | | (2,836,128) | | | | | | (5,048,682) | | | | | | | | | (7,884,810) | | |
|
Basic and Diluted Net Loss per share
|
| | | $ | (0.19) | | | | | $ | (0.34) | | | | | | | | $ | (0.53) | | |
|
Weighted Average Shares
|
| | | | 14,854,619 | | | | | | 14,854,619 | | | | | | | | | 14,854,619 | | |
| | | |
31-Dec-24
|
| ||||||||||||||||||
| | | |
Historical CPIX,
Inc. |
| |
Transaction
Accounting Adjustments |
| |
Notes
|
| |
ProForma
Cumberland Pharmaceuticals, Inc. |
| |||||||||
| Revenues: | | | | | | | | | | | | | | | | | | | | | | |
|
Net product revenue
|
| | | $ | 36,537,704 | | | | | $ | (36,537,704) | | | |
(i)
|
| | | $ | — | | |
|
Other revenue
|
| | | | 1,330,241 | | | | | | — | | | |
(v)
|
| | | | 1,330,241 | | |
|
Net revenues
|
| | | | 37,867,945 | | | | | | (36,537,704) | | | | | | | | | 1,330,241 | | |
| Costs and expenses: | | | | | | | | | | | | | | | | | | | | | | |
|
Cost of products sold
|
| | | | 6,585,972 | | | | | | (6,585,972) | | | |
(i)
|
| | | | — | | |
|
Selling and marketing
|
| | | | 17,023,023 | | | | | | (17,023,023) | | | |
(i)
|
| | | | — | | |
|
Research and development
|
| | | | 4,816,206 | | | | | | (2,277,847) | | | |
(ii)
|
| | | | 2,538,359 | | |
|
General and administrative
|
| | | | 10,722,963 | | | | | | (1,197,527) | | | |
(iii)
|
| | | | 9,525,436 | | |
|
Amortization of product license right
|
| | | | 4,748,252 | | | | | | (4,748,252) | | | |
(i)
|
| | | | — | | |
|
Other
|
| | | | 403,938 | | | | | | | | | |
(v)
|
| | | | 403,938 | | |
|
Total costs and expenses
|
| | | | 44,300,354 | | | | | | (31,832,621) | | | | | | | | | 12,467,733 | | |
|
Operating income
|
| | | | (6,432,409) | | | | | | (4,705,083) | | | | | | | | | (11,137,492) | | |
|
Interest income
|
| | | | 334,444 | | | | | | 4,340,556 | | | |
(iv)
|
| | | | 4,675,000 | | |
|
Other Income
|
| | | | 237,089 | | | | | | | | | | | | | | | 237,089 | | |
|
Interest expense
|
| | | | (605,508) | | | | | | 605,508 | | | |
(vii)
|
| | | | — | | |
|
Other expense
|
| | | | — | | | | | | | | | | | | | | | — | | |
|
Net income before income taxes
|
| | | | (6,466,384) | | | | | | 240,981 | | | | | | | | | (6,225,403) | | |
|
Income tax benefit (expense)
|
| | | | 22,669 | | | | | | (22,669) | | | |
(viii)
|
| | | | — | | |
|
Net income (loss) from continuing Operations
|
| | | | (6,443,715) | | | | | | 218,312 | | | | | | | | | (6,225,403) | | |
|
Net loss at subsidiary attributable to noncontrolling interest
|
| | | | (36,055) | | | | | | | | | | | | | | | (36,055) | | |
|
Net income attributable to Cumberland Pharmaceuticals
Inc. |
| | | $ | (6,479,770) | | | | | $ | 218,312 | | | | | | | | $ | (6,261,458) | | |
|
Basic and Diluted Net Loss per share
|
| | | $ | (0.46) | | | | | $ | 0.02 | | | | | | | | $ | (0.45) | | |
|
Weighted Average Shares
|
| | | | 14,060,272 | | | | | | 14,060,272 | | | | | | | | | 14,060,272 | | |
| |
Inventory
|
| | | | 5,423,901 | | |
| |
Prepaid Assets
|
| | | | 1,144,950 | | |
| |
Goodwill & Intangible Assets
|
| | | | 13,657,179 | | |
| |
Non-current inventory
|
| | | | 9,834,626 | | |
| |
Investment in Manufacturing
|
| | | | 1,770,712 | | |
| |
Investment in THI
|
| | | | 3,840,700 | | |
| |
Milestones & Long Term Contingent Royalty Liability
|
| | | | 2,028,809 | | |
| |
Current Contingent Royalty Liability
|
| | | | 1,945,000 | | |
| |
THI Liability
|
| | | | 4,487,137 | | |
| |
Additional Transaction Related & Other Reserves
|
| | | | -9,000,000 | | |
| |
Net Change
|
| | | | (2,567,863) | | |
| |
Cash received from Buyer upon closing
|
| | | | 100,000,000 | | |
| |
Less: Estimated Transaction Costs
|
| | | | (758,326) | | |
| |
Net proceeds from sale of assets
|
| | | | 99,241,674 | | |
| |
Less Assets and Liabilities Transferred
|
| | | | (27,211,123) | | |
| |
Less Additional Transaction & Other Reserves(a)
|
| | | | (9,000,000) | | |
| |
Estimated Gain on Sale
|
| | | | 63,030,551 | | |
| |
Estimated Income Tax (After consideration of tax loss carry forwards)(b)
|
| | | | (3,294,607) | | |
| |
Estimated Gain after tax impact to retained earnings
|
| | | | 59,735,944 | | |
| | | |
Historical CPIX,
Inc. |
| |
Transaction
Accounting Adjustments |
| |
Notes
|
| |
ProForma
Cumberland Pharmaceuticals, Inc. |
| |||||||||
|
Cost of Goods(a)
|
| | | | 1,933,889 | | | | | | (1,933,889) | | | |
(i)
|
| | | | — | | |
|
Selling and marketing
|
| | | | 5,064,875 | | | | | | (5,064,875) | | | |
(i)
|
| | | | — | | |
|
Research and development
|
| | | | 1,458,436 | | | | | | (698,216) | | | |
(ii)
|
| | | | 760,220 | | |
|
General and Administrative
|
| | | | 2,445,944 | | | | | | (248,512) | | | |
(iii)
|
| | | | 2,197,432 | | |
|
Amortization of product license right
|
| | | | 1,248,934 | | | | | | (1,248,934) | | | |
(i)
|
| | | | — | | |
| | | | | | | | | | | | (9,194,426) | | | | | | | | | | | |
| | | |
Forecast
|
| |
Projections
|
| |
Draft Projections
|
| |||||||||||||||||||||||||||
| | | |
2025
|
| |
2026
|
| |
2027
|
| |
2028
|
| |
2029
|
| |
2030
|
| ||||||||||||||||||
| Product Sales | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Domestic
|
| | | $ | 64,502 | | | | | $ | 91,760 | | | | | $ | 97,985 | | | | | $ | 102,127 | | | | | $ | 106,893 | | | | | $ | 111,709 | | |
|
International
|
| | | | 1,749 | | | | | | 5,055 | | | | | | 7,603 | | | | | | 8,422 | | | | | | 9,217 | | | | | | 9,952 | | |
|
Gross Product Sales
|
| | | $ | 66,251 | | | | | $ | 96,815 | | | | | $ | 105,589 | | | | | $ | 110,548 | | | | | $ | 116,110 | | | | | $ | 121,661 | | |
| Revenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Domestic
|
| | | | 42,439 | | | | | | 52,157 | | | | | | 53,759 | | | | | | 55,914 | | | | | | 58,522 | | | | | | 61,193 | | |
|
International
|
| | | | 1,749 | | | | | | 5,055 | | | | | | 7,603 | | | | | | 8,422 | | | | | | 9,217 | | | | | | 9,952 | | |
|
Net Revenues
|
| | | $ | 44,188 | | | | | $ | 57,212 | | | | | $ | 61,363 | | | | | $ | 64,336 | | | | | $ | 67,739 | | | | | $ | 71,145 | | |
| Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cost of Products Sold
|
| | | | 6,574 | | | | | | 11,159 | | | | | | 12,129 | | | | | | 12,590 | | | | | | 13,093 | | | | | | 13,748 | | |
|
Selling and Marketing
|
| | | | 15,988 | | | | | | 17,963 | | | | | | 17,981 | | | | | | 18,251 | | | | | | 18,707 | | | | | | 19,062 | | |
|
Royalty Expense
|
| | | | 3,086 | | | | | | 5,526 | | | | | | 5,734 | | | | | | 5,843 | | | | | | 5,996 | | | | | | 6,577 | | |
|
Research and Development
|
| | | | 5,535 | | | | | | 5,306 | | | | | | 5,626 | | | | | | 6,076 | | | | | | 6,301 | | | | | | 6,490 | | |
|
General and Administration
|
| | | | 11,467 | | | | | | 11,786 | | | | | | 11,798 | | | | | | 12,270 | | | | | | 12,466 | | | | | | 12,616 | | |
|
Amortization of Intangibles
|
| | | | 4,035 | | | | | | 4,039 | | | | | | 4,051 | | | | | | 4,092 | | | | | | 4,071 | | | | | | 4,035 | | |
|
Operating Expenses
|
| | | $ | 46,685 | | | | | $ | 55,779 | | | | | $ | 57,319 | | | | | $ | 59,121 | | | | | $ | 60,635 | | | | | $ | 62,528 | | |
|
Operating Income (loss)
|
| | | | (2,497) | | | | | | 1,433 | | | | | | 4,043 | | | | | | 5,215 | | | | | | 7,105 | | | | | | 8,617 | | |
|
Interest Income
|
| | | | 477 | | | | | | 540 | | | | | | 500 | | | | | | 500 | | | | | | 500 | | | | | | 500 | | |
|
Other Income
|
| | | | — | | | | | | — | | | | | | — | | | | | | —- | | | | | | 2 | | | | | | 4 | | |
|
Interest and Other Expense
|
| | | | (496) | | | | | | (439) | | | | | | (439) | | | | | | (439) | | | | | | (439) | | | | | | (439) | | |
|
Net Income (loss) before Taxes
|
| | | | (2,516) | | | | | | 1,534 | | | | | | 4,104 | | | | | | 5,276 | | | | | | 7,168 | | | | | | 8,682 | | |
|
Taxes
|
| | | | 16 | | | | | | 16 | | | | | | 16 | | | | | | 16 | | | | | | 16 | | | | | | 16 | | |
|
Net Income
|
| | | $ | (2,532) | | | | | $ | 1,518 | | | | | $ | 4,088 | | | | | $ | 5,260 | | | | | $ | 7,152 | | | | | $ | 8,666 | | |
|
Amortization
|
| | | | 4,518 | | | | | | 4,518 | | | | | | 4,518 | | | | | | 4,518 | | | | | | 4,518 | | | | | | 4,518 | | |
|
Income Taxes
|
| | | | 16 | | | | | | 16 | | | | | | 16 | | | | | | 16 | | | | | | 16 | | | | | | 16 | | |
|
Interest
|
| | | | 19 | | | | | | (101) | | | | | | (61) | | | | | | (61) | | | | | | (61) | | | | | | (61) | | |
|
Stock Based Comp. Expense
|
| | | | 360 | | | | | | 350 | | | | | | 350 | | | | | | 350 | | | | | | 350 | | | | | | 350 | | |
|
Adjusted Earnings
|
| | | $ | 2,381 | | | | | $ | 6,301 | | | | | $ | 8,911 | | | | | $ | 10,083 | | | | | $ | 11,975 | | | | | $ | 13,489 | | |
|
Name of Beneficial Owner(1)
|
| |
Shares of Common
Stock Beneficially Owned |
| |
Percentage of
Outstanding Common Stock(2) |
| ||||||
|
A. J. Kazimi(3)
|
| | | | 5,775,310 | | | | | | 38.57% | | |
|
Kenneth J. Krogulski(4)
|
| | | | 302,338 | | | | | | 2.03% | | |
|
Joseph C. Galante(5)
|
| | | | 63,656 | | | | | | 0.43% | | |
|
James R. Jones(6)
|
| | | | 46,863 | | | | | | 0.31% | | |
|
James L. Herman(7)
|
| | | | 47,255 | | | | | | 0.32% | | |
|
Caroline R. Young(8)
|
| | | | 35,109 | | | | | | 0.24% | | |
|
John M. Hamm(9)
|
| | | | 25,073 | | | | | | 0.17% | | |
|
Todd M. Anthony(10)
|
| | | | 25,328 | | | | | | 0.17% | | |
|
Christopher T. Bitterman(11)
|
| | | | 11,683 | | | | | | 0.08% | | |
|
Martin S. Brown, Jr.(12)
|
| | | | 10,300 | | | | | | 0.07% | | |
|
Gordon R. Bernard(13)
|
| | | | — | | | | | | — | | |
|
Directors and executive officers as a group (11 persons)
|
| | | | 6,342,915 | | | | | | 42.38% | | |
| | | | | | A-1 | | | |
| | | | | | A-1 | | | |
| | | | | | A-1 | | | |
| | | | | | A-9 | | | |
| | | | | | A-10 | | | |
| | | | | | A-10 | | | |
| | | | | | A-10 | | | |
| | | | | | A-10 | | | |
| | | | | | A-10 | | | |
| | | | | | A-10 | | | |
| | | | | | A-10 | | | |
| | | | | | A-10 | | | |
| | | | | | A-11 | | | |
| | | | | | A-11 | | | |
| | | | | | A-11 | | | |
| | | | | | A-11 | | | |
| | | | | | A-11 | | | |
| | | | | | A-12 | | | |
| | | | | | A-12 | | | |
| | | | | | A-12 | | | |
| | | | | | A-12 | | | |
| | | | | | A-12 | | | |
| | | | | | A-13 | | | |
| | | | | | A-13 | | | |
| | | | | | A-13 | | | |
| | | | | | A-13 | | | |
| | | | | | A-13 | | | |
| | | | | | A-14 | | | |
| | | | | | A-14 | | | |
| | | | | | A-14 | | | |
| | | | | | A-15 | | | |
| | | | | | A-17 | | | |
| | | | | | A-18 | | | |
| | | | | | A-18 | | | |
| | | | | | A-18 | | | |
| | | | | | A-18 | | | |
| | | | | | A-18 | | | |
| | | | | | A-19 | | | |
| | | | | | A-19 | | | |
| | | | | | A-20 | | | |
| | | | | | A-21 | | | |
| | | | | | A-21 | | |
| | | | | | A-22 | | | |
| | | | | | A-22 | | | |
| | | | | | A-23 | | | |
| | | | | | A-23 | | | |
| | | | | | A-23 | | | |
| | | | | | A-23 | | | |
| | | | | | A-23 | | | |
| | | | | | A-23 | | | |
| | | | | | A-23 | | | |
| | | | | | A-23 | | | |
| | | | | | A-23 | | | |
| | | | | | A-24 | | | |
| | | | | | A-24 | | | |
| | | | | | A-25 | | | |
| | | | | | A-25 | | | |
| | | | | | A-25 | | | |
| | | | | | A-26 | | | |
| | | | | | A-27 | | | |
| | | | | | A-27 | | | |
| | | | | | A-28 | | | |
| | | | | | A-29 | | | |
| | | | | | A-29 | | | |
| | | | | | A-30 | | | |
| | | | | | A-31 | | | |
| | | | | | A-34 | | | |
| | | | | | A-35 | | | |
| | | | | | A-35 | | | |
| | | | | | A-36 | | | |
| | | | | | A-36 | | | |
| | | | | | A-36 | | | |
| | | | | | A-37 | | | |
| | | | | | A-38 | | | |
| | | | | | A-39 | | | |
| | | | | | A-39 | | | |
| | | | | | A-39 | | | |
| | | | | | A-39 | | | |
| | | | | | A-39 | | | |
| | | | | | A-40 | | | |
| | | | | | A-41 | | | |
| | | | | | A-41 | | | |
| | | | | | A-41 | | | |
| | | | | | A-41 | | | |
| | | | | | A-42 | | | |
| | | | | | A-43 | | |
| | | | | | A-44 | | | |
| | | | | | A-44 | | | |
| | | | | | A-45 | | | |
| | | | | | A-45 | | | |
| | | | | | A-45 | | | |
| | | | | | A-47 | | | |
| | | | | | A-47 | | | |
| | | | | | A-47 | | | |
| | | | | | A-47 | | | |
| | | | | | A-47 | | | |
| | | | | | A-48 | | | |
| | | | | | A-48 | | | |
| | | | | | A-49 | | | |
| | | | | | A-49 | | | |
| | | | | | A-50 | | | |
| | | | | | A-50 | | | |
| | | | | | A-50 | | | |
| | | | | | A-50 | | | |
| | | | | | A-50 | | | |
| | | | | | A-50 | | | |
| | | | | | A-52 | | | |
| | | | | | A-52 | | | |
| | | | | | A-52 | | | |
| | | | | | A-52 | | | |
| | | | | | A-52 | | | |
| | | | | | A-52 | | | |
| | | | | | A-53 | | |
| | Exhibits | | | | | | | |
| | Exhibit A | | | — | | | Bill of Sale and Assignment and Assumption Agreement | |
| | Exhibit B | | | — | | | IP Assignment Agreement | |
| | Exhibit C | | | — | | | Form of Stockholder Support Agreement | |
| | Exhibit D | | | — | | | Transition Services Agreement | |
| | Disclosure Schedules | | | |||||
| | Section 5.4 | | | — | | | No Violation; Consents | |
| | Section 5.5(b) | | | — | | | Title to Acquired Assets | |
| | Section 5.7(b) | | | — | | | Regulatory Matters, Compliance with Law | |
| | Section 5.8(a) | | | — | | | Material Contracts | |
| | Section 5.9(a) | | | — | | | Business IP | |
| | Section 5.9(c) | | | — | | | IP Claims and Disputes | |
| | Section 5.11 | | | — | | | Ordinary Course of Business Exceptions | |
| | Section 5.13(a) | | | — | | | Material Customer | |
| | Section 5.13(b) | | | — | | | Material Suppliers | |
| | Section 5.14 | | |
—
|
| | Transactions with Affiliates | |
| | Section 5.15(b) | | |
—
|
| | No Undisclosed Liabilities | |
| | Section 5.17(a) | | |
—
|
| | Transferred Business Employees | |
| | Section 5.17(c) | | |
—
|
| | Employment Loss | |
| | Section 5.18(a) | | |
—
|
| | Employee Benefit Plans | |
| | Section 7.5 | | |
—
|
| | Conduct of Business Prior to the Closing | |
| | Section 7.5(t) | | |
—
|
| | RedHill Biopharma / Talicia Holdings Arrangements | |
| | Section 7.7(a) | | |
—
|
| | Designated Employees | |
| | Section 7.19 | | |
—
|
| | Vibativ Award Milestone | |
| | Section 8.1(f) | | |
—
|
| | Conditions to Obligations of Apotex — Material Contracts | |
| | Section 8.2(d) | | |
—
|
| | Governmental Approvals | |
| | Annexes | | | | ||||
| | Annex 2.1 | | | — | | | Acquired Assets | |
| |
Annex 2.1(A)
|
| | — | | | Description of Products | |
| |
Annex 2.1(B)
|
| | — | | | Inventory | |
| |
Annex 2.1(C)
|
| | — | | | Additional Intellectual Property | |
| | Annex 2.2 | | | — | | | Assumed Liabilities | |
| | Annex 2.3 | | | — | | | Excluded Liabilities | |
| | Nuvo Pharmaceuticals (Ireland) DAC | | ||||||
| | By: | | |
/s/ Gary McCloskey
|
| | | |
| | | | |
Name: Gary McCloskey
Title:
Director
|
| | | |
| | Apotex Inc. | | ||||||
| | By: | | |
/s/ Francesco Tallarico
|
| | | |
| | | | |
Name: Francesco Tallarico
Title:
Secretary
|
| | | |
| | Cumberland Pharmaceuticals Inc. | | ||||||
| | By: | | |
/s/ A.J. Kazimi
|
| | | |
| | | | |
Name: A.J. Kazimi
Title:
Chief Executive Officer
|
| | | |
|
Drug and Description
|
| |
Product IND Number
|
| |
Status
|
|
| Acetadote® (acetylcysteine) injection, for the treatment of acetaminophen poisoning; | | | NDA 021539 | | | Active | |
| Caldolor® (ibuprofen) injection, for the treatment of pain and fever; | | |
NDA 022348
IND 062605
|
| |
Active
Withdrawn
|
|
| Kristalose® (lactulose) oral solution, a prescription laxative for the treatment of constipation; | | | ANDA 074712 | | | Active | |
| Sancuso® (granisetron) transdermal for the prevention of nausea and vomiting in patients receiving certain types of chemotherapy treatment; | | |
NDA 022198
IND 070582
IND 171452
|
| |
Active
Active
No Application made yet
|
|
| Talicia® (omeprazole/amoxicillin/rifabutin) for the treatment of Helicobacter pylori (H. pylori) infections, which occur in the stomach; | | | NDA 213004 | | | Active | |
| Vaprisol® (conivaptan) injection, to raise serum sodium levels in hospitalized patients with euvolemic and hypervolemic hyponatremia; and | | |
NDA 021697
NDA 022016
IND 056813
IND 057065
|
| |
Active
Inactive; bundled into NDA 021697
Inactive
Inactive
|
|
| Vibativ® (telavancin) injection, for the treatment of certain serious bacterial infections including hospital-acquired and ventilator-associated bacterial pneumonia, as well as complicated skin and skin structure infections. | | |
NDA 022110
NDA 022407
IND 060237
|
| |
Active
Inactive; bundled with NDA 022110
Active
|
|